← Back to advisory

ZHU PROPERTY RESEARCH

Investment scenarios

Compare base, lower-rent and higher-vacancy scenarios using your assumptions. Results are not actual returns or loan approval.

Purchase priceDown paymentAcquisition & one-time costsInitial improvementsExpected monthly rentExpected vacancy (%)Monthly operating costsAnnual interest rate (%)Amortization years

Include property tax, insurance, management, repairs, owner-paid utilities and other relevant expenses.

Calculate scenarios